{"text_format":"3","workbook":"xls","n_sheets":16,"sheets":["Feuil1","Feuil2","Feuil3","Feuil4","Feuil5","Feuil6","Feuil7","Feuil8","Feuil9","Feuil10","Feuil11","Feuil12","Feuil13","Feuil14","Feuil15","Feuil16"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Feuil1","index":0,"n_rows":28,"n_cols":13,"rows_kept":28,"flags":["formulas_cached_only"]}
["MODALITE DU REPORT EN ARRIERE DES DEFICITS"]
["Montant du déficit constaté au titre de l'exercice ouvert le",{"$nulls":4},"1/1/N","et clos le ","31/12/N","ligne XJ du tableau 2058A",null,null,"A"]
[{"$nulls":8},"ligne 354 du tableau 2033B"]
["A - DETERMINATION DU BENEFICE D'IMPUTATION",{"$nulls":10},"B - IMPUTATION DU DEFICIT"]
[]
[]
[1,2,3,4,5,6,7,8," //",12,13,14,15]
["N-3",{"v":0.3333333333333333,"d":"33.3%"},{"$nulls":4},{"v":0,"d":"0 "},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["N-2",{"v":0.3333333333333333,"d":"33.3%"},{"$nulls":4},{"v":0,"d":"0 "},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["N-1",{"v":0.3333333333333333,"d":"33.3%"},{"$nulls":4},{"v":0,"d":"0 "},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":10},"Montant du déficit reporté en arrière",{"$error":"#DIV/0!"}]
[]
[null,"C- DETERMINATION DU DEFICIT REPORTABLE EN AVANT",{"$nulls":7},"D- DETERMINATION DU MONTANT DE LA CREANCE"]
[]
[{"$nulls":6},"A",{"v":0,"d":"0 F"}]
[]
[{"$nulls":6},"B",{"$error":"#DIV/0!"},null,"B",{"$error":"#DIV/0!"},"  x 33,1/3% =",{"$error":"#DIV/0!"}]
[]
[{"$nulls":6},"C",{"$error":"#DIV/0!"}]
[]
["E - ENTREPRISES AYANT FAIT L'OBJET D'UN RES"]
["Montant du credit d'impôt RES (articles 220 quater et 220 quater A du Code Général des Impôts) obtenu par la société constituée pour le rachat au titre de l'exercice :"]
[]
[{"$nulls":6},"N-2"]
[]
[{"$nulls":6},"N-1"]
[]
[{"$nulls":6},"N"]

{"sheet":"Feuil2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil4","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil5","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil6","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil7","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil8","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil9","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil10","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil11","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil12","index":11,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil13","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil14","index":13,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil15","index":14,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Feuil16","index":15,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}